HA Sustainable Infrastructure Capital, Inc. Annual report pursuant to Section 13 and 15(d)

Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Stockholders' Equity

Consolidated Statements of Stockholders' Equity (USD $) In Thousands, except Share data	Total	Series A Participating Preferred Units [Member]	Common Stock [Member]	Class A Common Units [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Non-Controlling Interest Holders [Member]
Beginning Balance at Sep. 30, 2011	$ 16,285	$ 10,401		$ 52		$ 5,796	$ 36
Net Income (Loss)	3,804us-gaap_ProfitLoss					3,804
Unrealized gain (loss) on residual assets	217						217
Equity-based compensation	15			15
Distributions	(1,159)					(1,159)
Ending Balance at Sep. 30, 2012	19,162	10,401		67		8,441	253
Net Income (Loss)	949us-gaap_ProfitLoss					949
Unrealized gain (loss) on residual assets	19						19
Return of capital on preferred units	(10,401)	(10,401)
Equity-based compensation	2			2
Distributions	(3,880)					(3,880)
Ending Balance at Dec. 31, 2012	5,851			69		5,510	272
Net Income (Loss)	(12,634)us-gaap_ProfitLoss					(10,459)		(2,175)
Unrealized gain (loss) on residual assets	(159)						16	(175)
Issue shares of common stock	157,981		158	(69)	157,892
Issue shares of common stock, Shares			15,795
Equity-based compensation	7,079				6,885			194
Establishment of non-controlling interest					(4,300)	(1,981)	(178)	6,459
Issuance (repurchase) of vested equity-based compensation shares, Amount	(366)		1		(357)			(10)
Issuance (repurchase) of vested equity-based compensation shares			98
Dividends and distributions	(7,128)us-gaap_DividendsCommonStockCash					(6,934)		(194)
Ending Balance at Dec. 31, 2013	150,624		159		160,120	(13,864)	110	4,099
Ending Balance, Shares at Dec. 31, 2013			15,893
Net Income (Loss)	9,770us-gaap_ProfitLoss					9,607		163
Unrealized gain on securities	300us-gaap_UnrealizedGainOnSecurities						296	4
Issue shares of common stock	129,351		104		129,247
Issue shares of common stock, Shares			10,350
Equity-based compensation	5,187				5,106			81
Issuance (repurchase) of vested equity-based compensation shares, Amount	(205)		1		(206)
Issuance (repurchase) of vested equity-based compensation shares			134
Redemption of OP units	(1,782)				(618)			(1,164)
Redemption value change for non-controlling interest redeemable for cash					(1,833)			1,833
Tax basis difference on contributed asset	1,858				1,819			39
Dividends and distributions	(21,061)us-gaap_DividendsCommonStockCash					(20,749)		(312)
Ending Balance at Dec. 31, 2014	$ 274,042		$ 264		$ 293,635	$ (25,006)	$ 406	$ 4,743
Ending Balance, Shares at Dec. 31, 2014			26,377