Leverage & Liquidity

Scroll to view all table data
Debt-to-Equity Ratio $ Million (September 30, 2024)
Total Carrying Value of Debt Outstanding $4,131
Stockholders Equity $2,323
Debt-to-Equity Ratio 1.8x

Target debt-to-equity ratio: 1.5 – 2.0x

Liquidity and Capital Resources $1.3B

1. Excludes $100m increase in revolving credit facility capacity executed on 10/31/24

As of Sept. 30, 2024

Maturity Schedule

Year Senior Unsecured Notes Convertible Notes Credit facilities, TLA and CP Program
2024 -- -- $9M
2025 -- $200M $22M
2026 $1B -- $41M
2027 $750M -- $232M
2028 -- $402.5M $249M
2029 -- -- --
2030 $375M -- --
2031 -- -- --
2032 -- -- --
2033 -- -- --
2034 $700M -- --
As of Sept 30, 2024
Scroll to view all table data
Debt Category $ Million (September 30, 2024)
Unsecured:
Senior Unsecured Notes $2,825
Exchangeable Notes $603
Credit Facilities $116
CarbonCount®-Based Term Loan Facilities $250
Green CarbonCount® Commercial Paper $18
Secured:
Secured Term Loan $168
Non-Recourse Debt $135
Total Debt Principal Outstanding $4,115
Debt Issuance Costs, Premiums/Discounts and Accrued Interest $15
Total Carrying Value of Debt Outstanding $4,131