Leverage & Liquidity

Scroll to view all table data
Debt-to-Equity Ratio1 $ million (March 31, 2026)
Total Carrying Value of Debt Outstanding (Debt for Leverage calculation) $5,386 ($4,836)
Stockholders Equity (Equity for Leverage calculation) $2,535 ($3,085)
Debt-to-Equity Ratio 1.6x

1. As measured by credit rating agencies (assuming 50% equity credit to Jr. Subordinated Notes)

Target debt-to-equity ratio: 1.5 – 2.0x

Liquidity and Capital Resources $2.3b

As of March 31, 2026

Maturity Schedule

Year Senior Unsecured Notes Convertible Notes Junior Subordinated Notes Credit facilities, TLA and CP Program
2025 -- -- -- --
2026 600M -- -- 18M
2027 -- -- -- 234M
2028 -- 403M -- 134M
2029 -- -- -- --
2030 375M -- -- --
2031 600M -- -- --
2032 -- -- -- --
2033 -- -- -- --
2034 1B -- -- --
2035 400M -- -- --
2036 400M -- -- --
... -- -- -- --
2056 -- -- 1.1B --

As of March 31, 2026

Scroll to view all table data
Debt Category $ million (March 31, 2026)
Unsecured:
Senior Unsecured Notes $3,375
Exchangeable Notes $403
Junior Subordinated Notes $1,100
Credit Facilities $0
CarbonCount®-Based Term Loan Facilities $231
Green CarbonCount® Commercial Paper $0
Credit Enhanced Commercial Paper Note $0
Secured:
Secured Term Loan $155
Non-Recourse Debt $121
Total Debt Principal Outstanding $5,385
Debt Issuance Costs, Premiums/Discounts and Accrued Interest $(1)
Total Carrying Value of Debt Outstanding $5,386*

Footnote:

*Figures might not add up due to rounding.