Leverage & Liquidity

Scroll to view all table data
Debt-to-Equity Ratio $ Million (December 31, 2024)
Total Carrying Value of Debt Outstanding $4,400
Stockholders Equity $2,405
Debt-to-Equity Ratio 1.8x

Target debt-to-equity ratio: 1.5 – 2.0x

Liquidity and Capital Resources $1.5B

As of December 31, 2024

Maturity Schedule

Year Senior Unsecured Notes Convertible Notes Credit facilities, TLA and CP Program
2025 -- $200M $125M
2026 $1B -- $23M
2027 $750M -- $234M
2028 -- $403M $134M
2029 -- -- --
2030 $375M -- --
2031 -- -- --
2032 -- -- --
2033 -- -- --
2034 $1B -- --
As of December 31, 2024
Scroll to view all table data
Debt Category $ Million (December 31, 2024)
Unsecured:
Senior Unsecured Notes $3,125
Exchangeable Notes $603
Credit Facilities $0
CarbonCount®-Based Term Loan Facilities $247
Green CarbonCount® Commercial Paper $100
Secured:
Secured Term Loan $167
Non-Recourse Debt $136
Total Debt Principal Outstanding $4,377
Debt Issuance Costs, Premiums/Discounts and Accrued Interest $22
Total Carrying Value of Debt Outstanding $4,400