Quarterly report [Sections 13 or 15(d)]

Equity Method Investments (Tables)

v3.25.2
Equity Method Investments (Tables)
 6 Months Ended
Jun. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
As of June 30, 2025, we held the following equity method investments:
Investee Carrying Value
  (in millions)
Jupiter Equity Holdings LLC $ 627 
CarbonCount Holdings 1 LLC 559 
Daggett Renewable HoldCo LLC 439 
Lighthouse Renewable HoldCo 2 LLC 341 
Other equity method investments 2,117 
Total equity method investments $ 4,083 
The following is a summary of the consolidated balance sheets and income statements of the entities in which we have a significant equity method investment. These amounts are presented on the underlying investees’ accounting basis. In certain instances, adjustment to these equity values may be necessary in order to reflect our basis in these investments, for reasons including but not limited to the investees reporting to us being on a cost basis rather than a fair value basis or due to our allocations under HLBV differing from our purchase price of the investment. As described in Note 2, any difference between the amount of our investment and the amount of our share of underlying equity is generally amortized over the life of the assets and liabilities to which the differences relate. Certain of our equity method investments have the unrealized mark-to-market losses on energy hedges at the project level that do not qualify for hedge accounting. These unrealized mark-to-market losses, which resulted from rising energy prices, are recorded in the revenue line of the projects’ statements of operations. As these swaps are settled, the projects will sell power at the higher market price, offsetting the loss recognized on the energy hedges. Certain of the projects in which we have equity method investments also have interest rate swaps which are designated as cash flow hedges, and we recognize the portion of the gain or loss allocated to us related to those instruments through other comprehensive income. As of June 30, 2025 and December 31, 2024, we have accumulated other comprehensive income net of tax effect of $34 million and $23 million respectively, related to the interest rate swaps designated as cash flow hedges by our investees.
Palmetto HASI Holdings LLC
Other Investments (1)
Total
(in millions)
Balance Sheet
As of March 31, 2025
Current assets $ 35  $ 877  $ 912 
Total assets 1,841  20,521  22,362 
Current liabilities 7  1,561  1,568 
Total liabilities 585  9,087  9,672 
Members' equity 1,256  11,434  12,690 
As of December 31, 2024
Current assets 113  921  1,034 
Total assets 1,367  20,281  21,648 
Current liabilities 5  1,400  1,405 
Total liabilities 393  8,911  9,304 
Members' equity 974  11,370  12,344 
Income Statement
For the three months ended March 31, 2025
Revenue 8  298  306 
Income (loss) from continuing operations (27) (122) (149)
Net income (loss) (27) (164) (191)
For the the three months ended March 31, 2024
Revenue —  257  257 
Income (loss) from continuing operations (1) (106) (107)
Net income (loss) (1) (132) (133)
(1)Represents aggregated financial statement information for investments not separately presented.