| Schedule of Computation of Basic and Diluted Earnings Per Common Share of Common Stock |
The computation of basic and diluted earnings per common share of common stock is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Three Months Ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
| Numerator: |
(in millions, except share and per share data) |
Net income (loss) attributable to controlling stockholders and participating securities |
$ |
45.3 |
|
|
$ |
51.0 |
|
|
|
|
|
Less: Dividends and distributions on participating securities |
(0.2) |
|
|
(0.3) |
|
|
|
|
|
| Less: Undistributed earnings attributable to participating securities |
(0.1) |
|
|
(0.1) |
|
|
|
|
|
| Net income (loss) attributable to controlling stockholders — basic |
45.0 |
|
|
50.6 |
|
|
|
|
|
| Add: Interest expense related to convertible notes under the if-converted method |
0.3 |
|
|
2.1 |
|
|
|
|
|
| Add: Undistributed earnings attributable to participating securities |
0.1 |
|
|
0.1 |
|
|
|
|
|
| Net income (loss) attributable to controlling stockholders — dilutive |
$ |
45.4 |
|
|
$ |
52.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
| Weighted-average number of common shares — basic |
85,583,152 |
|
|
77,493,021 |
|
|
|
|
|
| Weighted-average number of common shares — diluted |
89,052,167 |
|
|
86,866,581 |
|
|
|
|
|
| Basic earnings per common share |
$ |
0.53 |
|
|
$ |
0.65 |
|
|
|
|
|
| Diluted earnings per common share |
$ |
0.51 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Securities being allocated a portion of earnings: |
|
|
|
|
|
|
|
| Weighted-average number of OP units |
675,207 |
|
|
323,527 |
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 |
|
As of March 31, 2021 |
|
|
|
|
| Participating securities: |
|
|
|
|
|
|
|
| Unvested restricted common stock and unvested LTIP Units with time-based vesting conditions outstanding at period end |
646,754 |
|
|
569,213 |
|
|
|
|
|
| Potentially dilutive securities as of period end: |
|
|
|
|
|
|
|
Unvested restricted common stock and unvested LTIP Units with time-based vesting conditions |
646,754 |
|
|
569,213 |
|
|
|
|
|
| Restricted stock units |
63,426 |
|
|
81,846 |
|
|
|
|
|
| LTIP Units with market-based vesting conditions |
324,028 |
|
|
312,704 |
|
|
|
|
|
| Potential shares of common stock related to convertible notes |
2,974,634 |
|
|
8,487,800 |
|
|
|
|
|
|