As of March 31, 2021, we held the following equity method investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Date |
|
Investee |
|
Carrying Value |
|
|
|
|
(in millions) |
Various |
|
Jupiter Equity Holdings, LLC |
|
$ |
490 |
|
Various |
|
Lighthouse Partnerships (1)
|
|
246 |
|
March 2020 |
|
University of Iowa Energy Collaborative Holdings LLC |
|
119 |
|
Various |
|
Phase V Class A LLC |
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various |
|
Other investees |
|
456 |
|
|
|
Total equity method investments |
|
$ |
1,386 |
|
(1) Represents the total of three equity investments in a portfolio of renewable assets. The following is a summary of the consolidated financial position and results of operations of the significant entities accounted for using the equity method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SunStrong Capital Holdings LLC |
|
Rosie Target Co, LLC (1)
|
|
Jupiter Equity Holdings LLC |
|
Vivint Solar Asset 3 Holdco Parent LLC |
|
Other Investments (2)
|
|
Total |
|
(in millions) |
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
Current assets |
$ |
92 |
|
|
$ |
25 |
|
|
$ |
284 |
|
|
$ |
86 |
|
|
$ |
241 |
|
|
$ |
728 |
|
Total assets |
1,532 |
|
|
298 |
|
|
3,136 |
|
|
303 |
|
|
4,969 |
|
|
10,238 |
|
Current liabilities |
48 |
|
|
19 |
|
|
263 |
|
|
3 |
|
|
335 |
|
|
668 |
|
Total liabilities |
1,217 |
|
|
118 |
|
|
504 |
|
|
139 |
|
|
2,123 |
|
|
4,101 |
|
Members' equity |
315 |
|
|
180 |
|
|
2,632 |
|
|
164 |
|
|
2,846 |
|
|
6,137 |
|
As of December 31, 2019 |
Current assets |
99 |
|
|
— |
|
|
43 |
|
|
— |
|
|
254 |
|
|
396 |
|
Total assets |
1,335 |
|
|
87 |
|
|
456 |
|
|
— |
|
|
3,186 |
|
|
5,064 |
|
Current liabilities |
54 |
|
|
42 |
|
|
29 |
|
|
— |
|
|
143 |
|
|
268 |
|
Total liabilities |
1,010 |
|
|
82 |
|
|
55 |
|
|
— |
|
|
896 |
|
|
2,043 |
|
Members' equity |
325 |
|
|
5 |
|
|
401 |
|
|
— |
|
|
2,290 |
|
|
3,021 |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2020 |
Revenue |
127 |
|
|
1 |
|
|
(14) |
|
|
2 |
|
|
254 |
|
|
370 |
|
Income (loss) from continuing operations |
(8) |
|
|
(5) |
|
|
(72) |
|
|
(2) |
|
|
(152) |
|
|
(239) |
|
Net income (loss) |
(8) |
|
|
(5) |
|
|
(72) |
|
|
(2) |
|
|
(152) |
|
|
(239) |
|
For the twelve months ended December 31, 2019 |
Revenue |
102 |
|
|
— |
|
|
15 |
|
|
— |
|
|
156 |
|
|
273 |
|
Income (loss) from continuing operations |
(16) |
|
|
— |
|
|
(10) |
|
|
— |
|
|
(71) |
|
|
(97) |
|
Net income (loss) |
(16) |
|
|
— |
|
|
(10) |
|
|
— |
|
|
(71) |
|
|
(97) |
|
(1) Component of the Lighthouse Partnerships described in Note 6 to our financial statements in this Form 10-Q.
(2) Represents aggregated financial statement information for investments not separately presented.
|