Quarterly report pursuant to Section 13 or 15(d)

Long-term Debt (Tables)

v3.20.2
Long-term Debt (Tables)
 9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Outstanding Non-Recourse Asset-Backed Debt and Bank Loans
We have outstanding the following asset-backed non-recourse debt and bank loans:

  Outstanding Balance
as of		 Anticipated
Balance at
Maturity		 Carrying Value of Assets Pledged as of
  September 30, 2020 December 31, 2019
Interest
Rate (1)
Maturity Date September 30, 2020 December 31, 2019 Description
of Assets Pledged
(dollars in millions)
HASI Sustainable Yield Bond 2015-1A $ 83  $ 85  4.28% October 2034 $ —  $ 134  $ 126  Receivables, real estate and real estate intangibles
HASI Sustainable Yield Bond 2015-1B Note 13  13  5.41% October 2034 —  134  126  Class B Bond of HASI Sustainable Yield Bond 2015-1
2017 Credit
Agreement (2)
—  61  N/A January 2023 —  —  120  Equity interests in Strong Upwind Holdings I, II, III, and IV LLC, and Northern Frontier, LLC
HASI SYB Loan Agreement 2015-2 (3)
—  28  N/A December 2023 —  —  73  Equity interest in Buckeye Wind Energy Class B Holdings LLC
HASI SYB Trust 2016-2 72  72  4.35% April 2037 —  72  76  Receivables
HASI ECON 101 Trust 126  129  3.57% May 2041 —  133  135  Receivables and investments
HASI SYB Trust 2017-1 152  155  3.86% March 2042 —  205  206  Receivables, real estate and real estate intangibles
Lannie Mae Series 2019-01 95  96  3.68% January 2047 —  108  106  Receivables, real estate and real estate intangibles
Other non-recourse
debt (4)
72  77 
3.15% - 7.45%
 2022 to 2032 18  72  77  Receivables
Unamortized financing costs (13) (16)
Non-recourse debt (5)
$ 600  $ 700 
(1)Represents interest rate as of September 30, 2020.
(2)This loan was prepaid in January 2020.
(3)This loan was prepaid in September 2020.
(4)Other non-recourse debt consists of various debt agreements used to finance certain of our receivables for their term. Debt service payment requirements, in a majority of cases, are equal to or less than the cash flows received from the underlying receivables.
(5)The total collateral pledged against our non-recourse debt was $724 million and $921 million as of September 30, 2020 and December 31, 2019, respectively. In addition, $24 million and $23 million of our restricted cash balance was pledged as collateral to various non-recourse loans as of September 30, 2020 and December 31, 2019, respectively.
Schedule of Minimum Maturities of Debt The stated minimum maturities to be paid under the amortization schedule to meet the required target loan balances as of September 30, 2020 are as follows:
Future minimum maturities
(in millions)
October 1, 2020 to December 31, 2020 $ — 
2021 — 
2022 7 
2023 16 
Total $ 23 
The stated minimum maturities of non-recourse debt as of September 30, 2020, were as follows:

Future minimum maturities
(in millions)
October 1, 2020 to December 31, 2020 $ 12 
2021 25 
2022 27 
2023 30 
2024 34 
2025 31 
Thereafter 454 
Total minimum maturities $ 613 
Unamortized financing costs (13)
Total non-recourse debt $ 600 
Schedule of Long-term Debt Instruments
The following are summarized terms of the Senior Unsecured Notes:
Outstanding Principal Amount Maturity Date Stated Interest Rate Interest Payment Dates Redemption Terms Modification Date
(in millions)
2024 Notes $ 500 
(1)
 July 15, 2024 5.25  % January 15th and
July 15th
July 15, 2021 (2)
2025 Notes 400  April 15, 2025 6.00  % April 15 and
October 15th
April 15, 2020 (2)
2030 Notes 375 
(3)
 September 15, 2030 3.75  % February 15th and August 15th
September 15, 2022 (4)

(1)The first $350 million issuance of 2024 Notes was priced at par. We subsequently issued $150 million of the $500 million aggregate principal amount of the 2024 Notes for total proceeds of $157 million ($155 million net of issuance costs) at an effective interest rate of 4.13%.
(2)Prior to this date, we may redeem, at our option, some or all of the 2024 Notes or 2025 Notes for the outstanding principal amount plus the applicable “make-whole” premium as defined in the indenture governing the 2024 Notes or 2025 Notes plus accrued and unpaid interest through the redemption date. In addition, prior to this date, we may redeem up to 40% of the Senior Unsecured Notes using the proceeds of certain equity offerings at a price equal to par plus the coupon percentage of the principal amount thereof, plus accrued but unpaid interest, if any, to, but excluding, the applicable redemption date. On, or subsequent to, this date we may redeem the 2024 or 2025 Notes in whole or in part at redemption prices defined in the indenture governing the 2024 Notes or 2025 Notes, plus accrued and unpaid interest though the redemption date.
(3)We issued the $375 million aggregate principal amount of the 2030 Notes for total proceeds of $371 million ($367 million net of issuance costs) at an effective interest rate of 3.87%.
(4)Prior to this date, we may, at our option on one or more occasions redeem up to 40% of the 2030 Notes using the proceeds of certain equity offerings at a price equal to 103.75% of the principal amount thereof; plus accrued but unpaid interest, if any, to, but excluding the applicable redemption date. At any point prior to maturity, we may redeem, at our option, some or all of the 2030 Notes plus the applicable “make-whole” premium as defined in the indenture governing the 2030 Notes plus accrued and unpaid interest through the redemption date.
The following table presents a summary of the components of the Senior Unsecured Notes:
  September 30, 2020 December 31, 2019
(in millions)
Principal $ 1,275  $ 500 
Accrued interest 18  13 
Unamortized premium 2  7 
Less: Unamortized financing costs (16) (8)
Carrying value of Notes $ 1,279  $ 512 
Outstanding Principal Amount Maturity Date Stated Interest Rate Interest Payment Dates Conversion Ratio Conversion Price Issuable Shares
Dividend Threshold Amount (1)
(in millions) (in millions)
2022 Convertible Notes $ 150  September 1,
2022		 4.125  % March 1 and September 1 36.7680 $27.20 5.5 $0.33
2023 Convertible Notes 144  August 15,
2023		 0.000  % N/A 20.6779 $48.36 3.0 $0.34
(1)The conversion ratio is subject to adjustment for dividends declared above these amounts per share per quarter and certain other events that may be dilutive to the holder.
Summary of Components of Notes
The following table presents a summary of the components of the convertible notes:

  September 30, 2020 December 31, 2019
(in millions)
Principal $ 294  $ 150 
Accrued interest 1  2 
Less: Unamortized financing costs (6) (3)
Carrying value of convertible notes $ 289  $ 149