CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands |
Total |
Adoption of ASU 2016-13, net of tax effect |
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Accumulated Deficit
Adoption of ASU 2016-13, net of tax effect
|
Accumulated Other Comprehensive Income (Loss) |
Non-controlling interests |
Non-controlling interests
Adoption of ASU 2016-13, net of tax effect
|
Beginning Balance (in shares) at Dec. 31, 2018 |
|
|
60,510
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2018 |
$ 804,523
|
|
$ 605
|
$ 965,384
|
$ (163,205)
|
|
$ (1,684)
|
$ 3,423
|
|
Ending Balance (in shares) at Jun. 30, 2019 |
|
|
64,913
|
|
|
|
|
|
|
Ending Balance at Jun. 30, 2019 |
884,744
|
|
$ 649
|
1,060,086
|
(180,217)
|
|
968
|
3,258
|
|
Beginning Balance (in shares) at Dec. 31, 2018 |
|
|
60,510
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2018 |
804,523
|
|
$ 605
|
965,384
|
(163,205)
|
|
(1,684)
|
3,423
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Net income (loss) |
35,678
|
|
|
|
35,487
|
|
|
191
|
|
Unrealized gain (loss) on available-for-sale securities |
16,884
|
|
|
|
|
|
16,817
|
67
|
|
Unrealized gain (loss) on interest rate swaps |
(6,415)
|
|
|
|
|
|
(6,387)
|
(28)
|
|
Issued shares of common stock (in shares) |
|
|
3,994
|
|
|
|
|
|
|
Issued shares of common stock |
97,266
|
|
$ 40
|
97,226
|
|
|
|
|
|
Equity-based compensation |
9,615
|
|
|
9,573
|
|
|
|
42
|
|
Issuance (repurchase) of vested equity-based compensation shares (in shares) |
|
|
417
|
|
|
|
|
|
|
Issuance (repurchase) of vested equity-based compensation shares |
(9,016)
|
|
$ 4
|
(9,020)
|
|
|
|
|
|
Other (in shares) |
|
|
4
|
|
|
|
|
|
|
Other |
(104)
|
|
|
(61)
|
|
|
|
(43)
|
|
Dividends and distributions |
(65,888)
|
|
|
|
(65,403)
|
|
|
(485)
|
|
Ending Balance (in shares) at Sep. 30, 2019 |
|
|
64,925
|
|
|
|
|
|
|
Ending Balance at Sep. 30, 2019 |
882,543
|
|
$ 649
|
1,063,102
|
(193,121)
|
|
8,746
|
3,167
|
|
Beginning Balance (in shares) at Dec. 31, 2018 |
|
|
60,510
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2018 |
804,523
|
|
$ 605
|
965,384
|
(163,205)
|
|
(1,684)
|
3,423
|
|
Ending Balance (in shares) at Dec. 31, 2019 |
|
|
66,338
|
|
|
|
|
|
|
Ending Balance at Dec. 31, 2019 |
$ 939,912
|
$ (14,105)
|
$ 663
|
1,102,303
|
(169,786)
|
$ (14,031)
|
3,300
|
3,432
|
$ (74)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Accounting standards update |
us-gaap:AccountingStandardsUpdate201613Member
|
|
|
|
|
|
|
|
|
Beginning Balance (in shares) at Jun. 30, 2019 |
|
|
64,913
|
|
|
|
|
|
|
Beginning Balance at Jun. 30, 2019 |
$ 884,744
|
|
$ 649
|
1,060,086
|
(180,217)
|
|
968
|
3,258
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Net income (loss) |
9,176
|
|
|
|
9,102
|
|
|
74
|
|
Unrealized gain (loss) on available-for-sale securities |
10,289
|
|
|
|
|
|
10,250
|
39
|
|
Unrealized gain (loss) on interest rate swaps |
(2,483)
|
|
|
|
|
|
(2,472)
|
(11)
|
|
Issued shares of common stock |
82
|
|
|
82
|
|
|
|
|
|
Equity-based compensation |
3,036
|
|
|
3,023
|
|
|
|
13
|
|
Issuance (repurchase) of vested equity-based compensation shares (in shares) |
|
|
8
|
|
|
|
|
|
|
Issuance (repurchase) of vested equity-based compensation shares |
(28)
|
|
|
(28)
|
|
|
|
|
|
Other (in shares) |
|
|
4
|
|
|
|
|
|
|
Other |
(104)
|
|
|
(61)
|
|
|
|
(43)
|
|
Dividends and distributions |
(22,169)
|
|
|
|
(22,006)
|
|
|
(163)
|
|
Ending Balance (in shares) at Sep. 30, 2019 |
|
|
64,925
|
|
|
|
|
|
|
Ending Balance at Sep. 30, 2019 |
882,543
|
|
$ 649
|
1,063,102
|
(193,121)
|
|
8,746
|
3,167
|
|
Ending Balance (in shares) at Dec. 31, 2019 |
|
|
66,338
|
|
|
|
|
|
|
Ending Balance at Dec. 31, 2019 |
939,912
|
(14,105)
|
$ 663
|
1,102,303
|
(169,786)
|
(14,031)
|
3,300
|
3,432
|
(74)
|
Ending Balance (in shares) at Jun. 30, 2020 |
|
|
73,319
|
|
|
|
|
|
|
Ending Balance at Jun. 30, 2020 |
1,067,964
|
|
$ 733
|
1,250,976
|
(198,719)
|
|
9,619
|
5,355
|
|
Beginning Balance (in shares) at Dec. 31, 2019 |
|
|
66,338
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2019 |
939,912
|
$ (14,105)
|
$ 663
|
1,102,303
|
(169,786)
|
$ (14,031)
|
3,300
|
3,432
|
$ (74)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Net income (loss) |
57,746
|
|
|
|
57,491
|
|
|
255
|
|
Unrealized gain (loss) on available-for-sale securities |
12,280
|
|
|
|
|
|
12,222
|
58
|
|
Unrealized gain (loss) on interest rate swaps |
(4,071)
|
|
|
|
|
|
(4,048)
|
(23)
|
|
Issued shares of common stock (in shares) |
|
|
7,319
|
|
|
|
|
|
|
Issued shares of common stock |
188,798
|
|
$ 75
|
188,723
|
|
|
|
|
|
Equity-based compensation |
11,641
|
|
|
8,098
|
|
|
|
3,543
|
|
Issuance (repurchase) of vested equity-based compensation shares (in shares) |
|
|
537
|
|
|
|
|
|
|
Issuance (repurchase) of vested equity-based compensation shares |
(17,288)
|
|
$ 5
|
(17,293)
|
|
|
|
|
|
Other (in shares) |
|
|
59
|
|
|
|
|
|
|
Other |
53
|
|
|
913
|
|
|
|
(860)
|
|
Dividends and distributions |
(77,229)
|
|
|
|
(76,588)
|
|
|
(641)
|
|
Ending Balance (in shares) at Sep. 30, 2020 |
|
|
74,253
|
|
|
|
|
|
|
Ending Balance at Sep. 30, 2020 |
1,097,737
|
|
$ 743
|
1,282,744
|
(202,914)
|
|
11,474
|
5,690
|
|
Beginning Balance (in shares) at Jun. 30, 2020 |
|
|
73,319
|
|
|
|
|
|
|
Beginning Balance at Jun. 30, 2020 |
1,067,964
|
|
$ 733
|
1,250,976
|
(198,719)
|
|
9,619
|
5,355
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Net income (loss) |
21,277
|
|
|
|
21,175
|
|
|
102
|
|
Unrealized gain (loss) on available-for-sale securities |
872
|
|
|
|
|
|
864
|
8
|
|
Unrealized gain (loss) on interest rate swaps |
990
|
|
|
|
|
|
991
|
(1)
|
|
Issued shares of common stock (in shares) |
|
|
875
|
|
|
|
|
|
|
Issued shares of common stock |
29,248
|
|
$ 10
|
29,238
|
|
|
|
|
|
Equity-based compensation |
2,902
|
|
|
1,617
|
|
|
|
1,285
|
|
Other (in shares) |
|
|
59
|
|
|
|
|
|
|
Other |
54
|
|
|
913
|
|
|
|
(859)
|
|
Dividends and distributions |
(25,570)
|
|
|
|
(25,370)
|
|
|
(200)
|
|
Ending Balance (in shares) at Sep. 30, 2020 |
|
|
74,253
|
|
|
|
|
|
|
Ending Balance at Sep. 30, 2020 |
$ 1,097,737
|
|
$ 743
|
$ 1,282,744
|
$ (202,914)
|
|
$ 11,474
|
$ 5,690
|
|