Exhibit 99.1

Hannon Armstrong Announces 52% Increase in 2016 GAAP Earnings to $0.32 per Share and 15%

Increase in 2016 Core Earnings to $1.20 per Share

ANNAPOLIS, Md., Feb. 23, 2017 /PRNewswire/ — Hannon Armstrong Sustainable Infrastructure Capital, Inc. (“Hannon Armstrong,” “we,” “our” or the “Company;” NYSE: HASI), a leading investor in sustainable infrastructure, including energy efficiency and renewable energy, today reported earnings as shown in the table below:

 

     For the Three Months Ended
December 31, 2016
     For the Three Months Ended
December 31, 2015
 
     $ in thousands      Per Share      $ in thousands      Per Share  

GAAP Net income

   $ 4,408      $ 0.09      $ 2,246      $ 0.05  

Core Earnings

   $ 13,123      $ 0.29      $ 9,475      $ 0.25  
     For the Year Ended
December 31, 2016
     For the Year Ended
December 31, 2015
 
     $ in thousands      Per Share      $ in thousands      Per Share  

GAAP Net income

   $ 14,652      $ 0.32      $ 7,958      $ 0.21  

Core Earnings

   $ 50,529      $ 1.20      $ 33,508      $ 1.04  

The difference between GAAP net income and Core Earnings is primarily the result of adjusting for distributions, net of an estimated return of capital, from our equity method investments in renewable energy projects and adding back non-cash equity-based compensation. A reconciliation of our GAAP net income to Core Earnings is included in this press release.

“We invested over $1 billion in sustainable infrastructure projects in the U.S. in 2016, reducing energy costs and supporting U.S.-based jobs with each investment,” said Hannon Armstrong President & CEO, Jeffrey Eckel. “Looking forward, investment opportunities remain strong as we continue to see demand for energy efficiency, including C-PACE, and for renewables due to state renewable portfolio standards and corporate procurements.”

Highlights

 

    Completed approximately $1.1 billion of transactions for the year, compared to approximately $935 million in 2015

 

    Delivered 52% annual GAAP EPS growth and 15% annual Core EPS growth in 2016 over 2015

 

    Grew balance sheet above $1.7 billion, now totaling over 130 separate investments

 

    10% increase in quarterly dividend to $0.33 per share, for an annualized yield of 6.9% based on our closing stock price of $19.19 on February 22, 2017

 

    67% fixed-rate debt, with target increased to 60% to 85% from 50% to 70%

 

    Debt to equity ratio of 1.7 to 1 as of December 31, 2016

 

    Diversified pipeline of over $2.5 billion


“We continue to project double digit core earnings per share growth and total shareholder return in 2017,” continued Eckel. “Our long dated assets provide us with a stable base for future earnings, and our focus on investing in U.S. infrastructure remains a strength.”

Guidance

The Company is targeting annualized double-digit Core Earnings per share growth at the mid point of its 8% to 12% Core Earnings growth range for 2017. This guidance reflects the Company’s estimates of (i) yield on its existing Portfolio; (ii) yield on incremental Portfolio investments, inclusive of the Company’s existing pipeline; (iii) amount, timing, and costs of debt and equity capital to fund new investments; and (iv) changes in costs and expenses reflective of the Company’s forecasted operations. All guidance is based on current expectations of future economic conditions, the regulatory environment, the dynamics of the markets in which it operates and the judgment of the Company’s management team. The Company has not provided GAAP guidance as discussed in the Non-GAAP Financial Measures section of this press release.

Portfolio

Our Portfolio totaled approximately $1.6 billion as of December 31, 2016, and included approximately $0.5 billion of energy efficiency investments and approximately $1.1 billion of renewable energy (wind and solar) transactions. The following is an analysis of our Portfolio by type of obligor and credit quality as of December 31, 2016:

 

     Investment Grade                           
     Government (1)     Commercial
Investment
Grade(2)
    Commercial
Non-
Investment
Grade (3)
    Subtotal,
Debt
and Real
Estate
    Equity
Method
Investments(4)
     Total  
     ($ in millions)  

Financing receivables and Investments

   $ 564     $ 514     $ 22     $ 1,100     $ —        $ 1,100  

Real estate(5)

     —         172       —         172       —          172  

Equity method investments

     —         —         —         —         363        363  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 564     $ 686     $ 22     $ 1,272     $ 363      $ 1,635  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

% of Debt and Real Estate Portfolio

     44     54     2     100     N/A      N/A

Average Remaining Balance(6)

   $ 12     $ 10     $ 11     $ 11     $ 19      $ 12  

 

(1) Transactions where the ultimate obligor is the U.S. Federal Government or state or local governments where the obligors are rated investment grade (either by an independent rating agency or based upon our internal credit analysis). This amount includes $337 million of U.S. Federal Government transactions and $227 million of transactions where the ultimate obligors are state or local governments. Transactions may have guaranties of energy savings from third party service providers, the majority of which are entities rated investment grade by an independent rating agency.
(2) Transactions where the projects or the ultimate obligors are commercial entities, including institutions such as hospitals or universities, that have been rated investment grade (either by an independent rating agency or based on our internal credit analysis). Of this total, $10 million of the transactions have been rated investment grade by an independent rating agency. Commercial investment grade financing receivables include $289 million of internally rated residential solar loans made on a nonrecourse basis to special purpose subsidiaries of SunPower Corporation, for which we rely on certain limited indemnities, warranties, and other obligations of SunPower Corporation or its other subsidiaries.
(3) Transactions where the projects or the ultimate obligors are commercial entities, including institutions such as hospitals or universities, that have ratings below investment grade (either by an independent rating agency or using our internal credit analysis).


(4) Consists of ownership interests in operating renewable energy projects.
(5) Includes the real estate and the lease intangible assets through which we receive scheduled lease payments, typically under long-term triple net lease agreements.
(6) Excludes 88 transactions each with outstanding balances that are less than $1 million and that in the aggregate total $31 million.

Fourth Quarter Financial Results

Revenue grew by $4 million, or 23%, in the quarter as compared to last year. Increases were primarily driven by growth in the Portfolio to $1.6 billion from $1.3 billion at December 31, 2015 and gain on sale and fee income, which was $4 million for the three months ended December 31, 2016, as compared to $3 million for the same period last year. In addition, GAAP equity method income grew by $3 million and core equity method income grew by $2 million over the same quarter last year due to increased renewable energy equity investments. The growth in revenue and income from the equity method investments were the key drivers of the growth in both GAAP net income and Core Earnings for the fourth quarter. A reconciliation of our GAAP net income to Core Earnings is included in this press release

The growth in revenue and income from the equity method investments was offset by an approximately $5 million increase in interest expense for the three months ended December 31, 2016, as compared to the same period the previous year. This increase was the result of higher average levels of nonrecourse debt outstanding in 2016 as compared to 2015 due to approximately $295 million of debt being added in December 2015, as well as the impact of higher interest rates.

Other expenses (compensation and benefits and general and administrative expenses) stayed flat for the three months ended December 31, 2016, as compared to the same period in 2015. An analysis of our fixed-rate debt and leverage ratios is shown in the chart below.

 

     As of  
     December 31, 2016      % of
Total
    December 31, 2015      % of
Total
 
     ($ in millions)  

Floating-Rate Borrowings(1)

   $ 320        33   $ 260        29

Fixed-Rate debt(2)

   $ 655        67   $ 651        71
  

 

 

      

 

 

    

Total

   $ 975        100   $ 911        100
  

 

 

      

 

 

    

Leverage(3)

     1.7 to 1        2.1 to 1   

 

(1) Floating-Rate Borrowings include borrowings under our floating-rate credit facility and approximately $37 million and approximately $13 million of nonrecourse debt that has not been hedged as of December 31, 2016, and December 31, 2015, respectively.
(2) Fixed-Rate debt includes the present notional value of nonrecourse debt that is hedged using interest rate swaps.
(3) Leverage, as measured by our debt-to-equity ratio. This calculation excludes securitizations that are not consolidated on our balance sheet (where the collateral is typically financing receivables with U.S. government obligors).

“We continued to maintain our fixed-rate debt at the high end of the 50% to 70% range. However, given the continued focus of the Federal Reserve on raising rates, we believe it is prudent to increase the fixed-rate debt target to 60% to 85% despite the higher related interest costs,” said Chief Financial Officer Brendan Herron.


Conference Call and Webcast Information

Hannon Armstrong will host an investor conference call today, February 23, 2017, at 5:00 pm eastern time. The conference call can be accessed live over the phone by dialing 1-888-713-4542, or for international callers, 1-913-312-1391. A replay will be available beginning two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 1597683. The replay will be available until March 2, 2017.

A webcast of the conference call will also be available through the Investor Relations section of our website, at www.hannonarmstrong.com. A copy of this press release is also available on our website.

About Hannon Armstrong

Hannon Armstrong (NYSE: HASI) invests in the sustainable infrastructure markets, including energy efficiency and renewable energy. We focus on providing preferred or senior level capital to established sponsors and high credit quality obligors for assets that generate long-term, recurring, and predictable cash flows. We are based in Annapolis, Maryland.

Forward-Looking Statements

Some of the information contained in this press release is forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. When used in this press release, the words such as “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “may,” “target,” or similar expressions, are intended to identify such forward-looking statements. Forward-looking statements are subject to significant risks and uncertainties. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Factors that could cause actual results to differ materially from those described in the forward-looking statements include those discussed under the caption “Risk Factors” included in our most recent Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission, as well as in other reports that we file with the SEC. Statements regarding the following subjects, among others, may be forward-looking:

 

    our expected returns and performance of our investments;

 

    the state of government legislation, regulation and policies that support energy efficiency, renewable energy and sustainable infrastructure projects and that enhance the economic feasibility of energy efficiency, renewable energy and sustainable infrastructure projects and the general market demands for such projects;

 

    market trends in our industry, energy markets, commodity prices, interest rates, the debt and lending markets or the general economy;

 

    our business and investment strategy;

 

    availability of opportunities to finance energy efficiency, renewable energy and sustainable infrastructure projects and our ability to complete potential new opportunities in our pipeline;

 

    our relationships with originators, investors, market intermediaries and professional advisers;

 

    competition from other providers of financing;

 

    our or any other companies’ projected operating results;


    actions and initiatives of the U.S. federal, state and local governments and changes to U.S. federal, state and local government policies, regulations, tax laws and rates and the execution and impact of these actions, initiatives and policies;

 

    the state of the U.S. economy generally or in specific geographic regions, states or municipalities; economic trends and economic recoveries;

 

    our ability to obtain and maintain financing arrangements on favorable terms, including securitizations;

 

    general volatility of the securities markets in which we participate;

 

    changes in the value of our assets, our portfolio of assets and our investment and underwriting process;

 

    rates of default or decreased recovery rates on our assets

 

    interest rate and maturity mismatches between our assets and any borrowings used to fund such assets;

 

    changes in interest rates and the market value of our assets and target assets;

 

    changes in commodity prices;

 

    effects of hedging instruments on our assets;

 

    rates of default or decreased recovery rates on our assets;

 

    the degree to which our hedging strategies may or may not protect us from interest rate volatility;

 

    impact of and changes in accounting guidance and similar matters;

 

    our ability to maintain our qualification, as a real estate investment trust for U.S. federal income tax purposes (a “REIT”);

 

    our ability to maintain our exception from registration under the Investment Company Act of 1940, as amended;

 

    availability of qualified personnel;

 

    estimates relating to our ability to make distributions to our stockholders in the future; and

 

    our understanding of our competition.

Forward-looking statements are based on beliefs, assumptions and expectations as of the date of this press release. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements after the date of this earnings release, whether as a result of new information, future events or otherwise.

The risks included here are not exhaustive. Our Form 10-K or other regulatory filings may include additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.

Investor Relations

410-571-6189

investors@hannonarmstrong.com


EXPLANATORY NOTES

Non-GAAP Financial Measures

Core Earnings

We calculate Core Earnings as U.S. GAAP net income excluding non-cash equity compensation expense, non-cash provision for credit losses, amortization of intangibles, one-time acquisition related costs, if any, and any non-cash tax charges. We also make an adjustment to account for our equity method investments in the renewable energy projects as described below. In the future, Core Earnings may also exclude one-time events pursuant to changes in U.S. GAAP and certain other non-cash charges as approved by a majority of our independent directors.

Our equity method investments in the renewable energy projects are structured using typical partnership “flip” structures where we, along with other institutional investors, if any, receive a pre-negotiated preferred return consisting of priority distributions from the project cash flows, in many cases, along with tax attributes. Once this preferred return is achieved, the partnership flips and the renewable energy company, which operates the project, receives more of the cash flows through its equity interests with the institutional investors retaining an ongoing residual interest. The cash flows in renewable energy projects are often significantly different from the net income due to high levels of depreciation and other non-cash expense and the agreed upon allocation of cash flow in a project with these preferred returns may be different than the profit and loss allocation.

Under U.S. GAAP, we account for these investments utilizing the hypothetical liquidation at book value method (“HLBV”), in this case, at the end of the immediately preceding quarter. Under this method, we recognize income or loss based on the change in the amount each partner would receive, typically based on the profit and loss allocation, if the assets were liquidated at book value, after adjusting for any distributions or contributions made during such quarter. Given the structure of the investments, we negotiated the purchase prices of our renewable energy investments based on our assessment of the expected cash flows we will receive from each investment discounted back to net present value based on a discount rate that represented an expected yield on the investment. This is similar to how we value the expected cash flows in financing receivables. In an attempt to treat these investments in a manner similar to our other investments and our initial valuation and because we are entitled to receive a preferred return of cash flows on our investments independent of how profits and losses are allocated, in calculating Core Earnings for the below periods, we include as Core Earnings the distributions received from these investments less an estimated return of capital. Generally, under this methodology, we reflect our initial capital investment as being amortized over the life of the project using a constant yield. The initial constant yield we selected is equal to the discount rates we determined when making our investment decisions. On at least a quarterly basis, we will review and, if appropriate, adjust the discount rates and the expected amortization for purposes of calculating Core Earnings in future periods, as necessary, to reflect changes in both actual cash flows received and our estimates of the future cash flows from the projects. Our allocation of profits and losses in certain of our equity investment transactions is projected to change in 2019, which is expected to result in an increase in the amount of HLBV profits or losses allocated to us.


As of December 31, 2016, we have outstanding borrowings of approximately $239 million, most of which are on a nonrecourse basis, using our equity method investments as collateral. Included in our U.S. GAAP investment interest expense for the year ended December 31, 2016, was approximately $14 million of interest expense related to these loans secured by our equity method investments. For the year ended December 31, 2016, we collected cash distributions from our renewable energy equity investments of approximately $56 million, of which $24 million represents our Core Earnings adjustment for these investments based upon the constant yield methodology discussed above.

We believe that Core Earnings provides an additional measure of our core operating performance by eliminating the impact of certain non-cash expenses and facilitating a comparison of our financial results to those of other comparable REITs with fewer or no non-cash charges and comparison of our own operating results from period to period. Our management uses Core Earnings in this way. We believe that our investors also use Core Earnings, or a comparable supplemental performance measure, to evaluate and compare our performance to that of our peers, and as such, we believe that the disclosure of Core Earnings is useful to (and expected by) our investors.

However, Core Earnings does not represent cash generated from operating activities in accordance with U.S. GAAP and should not be considered as an alternative to net income (determined in accordance with U.S. GAAP), or an indication of our cash flow from operating activities (determined in accordance with U.S. GAAP), a measure of our liquidity, or an indication of funds available to fund our cash needs, including our ability to make cash distributions. In addition, our methodology for calculating Core Earnings may differ from the methodologies employed by other REITs to calculate the same or similar supplemental performance measures, and accordingly, our reported Core Earnings may not be comparable to the core earnings reported by other REITs.

Guidance

In forecasting its Core Earnings for 2017, the Company estimated Core Earnings using the method described above. To also forecast a comparable U.S. GAAP financial measure, such as net income, would require that the Company apply the HLBV method to these investments. In order to forecast for 2017 under the HLBV method, the Company would be required to make various assumptions related to expected changes in the net asset value of the various entities and how such changes would be allocated under HLBV. U.S. GAAP HLBV earnings over a period of time are very sensitive to these assumptions especially in regards to when a partnership transactions flips and thus the liquidation scenarios change materially. The Company believes that these assumptions would require unreasonable efforts to complete and if completed, the wide variation in projected U.S. GAAP earnings based upon a range of scenarios would not be meaningful to investors. Accordingly, the Company has not included a U.S. GAAP reconciliation table related to its 2017 Core Earnings guidance.


Reconciliation of our GAAP net income to Core Earnings

We have calculated our Core Earnings and provided a reconciliation of our GAAP net income to Core Earnings for the three months and year ended December 31, 2016 and 2015 in the tables below:

 

     For the Three Months Ended  
     December 31, 2016      Per
Share
     December 31, 2015      Per
Share
 
     ($ in thousands, except for per share data)  

Net income attributable to controlling shareholders

   $ 4,408      $ 0.09      $ 2,246      $ 0.05  

Adjustments:

           

Equity method adjustments (1)

     5,823           3,861     

Non-cash equity-based compensation charge (2)

     2,602           2,913     

Other Core Adjustments (3)

     290           455     
  

 

 

    

 

 

    

 

 

    

 

 

 

Core Earnings (4)

   $ 13,123      $ 0.29      $ 9,475      $ 0.25  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Reflects adjustment for equity method investments described above.
(2) Reflects adjustment for non-cash equity based compensation.
(3) See detail below.
(4) Core Earnings per share for the three months ended December 31, 2016 and December 31, 2015, are based on 45,964,465 shares and 37,429,369 shares outstanding, respectively, which represent the weighted average number of fully diluted shares outstanding during such period and includes the unvested restricted stock and the shares issuable upon redemption of limited partnership interests in the operating partnership as the income attributable to the minority interest is also included.

 

     For the Year Ended  
     December 31, 2016      Per
Share
     December 31, 2015      Per
Share
 
     ($ in thousands, except for per share data)  

Net income attributable to controlling shareholders

   $ 14,652      $ 0.32      $ 7,958      $ 0.21  

Adjustments:

           

Equity method adjustments (1)

     24,381           13,405     

Non-cash equity-based compensation charge (2)

     10,054           10,641     

Other Core Adjustments (3)

     1,442           1,504     
  

 

 

    

 

 

    

 

 

    

 

 

 

Core Earnings (4)

   $ 50,529      $ 1.20      $ 33,508      $ 1.04  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Reflects adjustment for equity method investments described above.
(2) Reflects adjustment for non-cash equity based compensation.
(3) See detail below.
(4) Core Earnings per share for the year ended December 31, 2016 and December 31, 2015, are based on 41,940,480 shares and 32,310,395 shares outstanding, respectively, which represent the weighted average number of fully diluted shares outstanding during such period and includes the unvested restricted stock and the shares issuable upon redemption of limited partnership interests in the operating partnership as the income attributable to the minority interest is also included.


The table below provides a reconciliation of the Other Core Adjustments:

 

    

For the Three Months

Ended

    

For the Year

Ended

 
     December 31,
2016
     December 31,
2015
     December 31,
2016
     December 31,
2015
 
     ($ in thousands)  

Adjustments:

           

Real estate intangibles (1)

   $ 211      $ 391      $ 1,135      $ 1,179  

Amortization of intangibles (2)

     50        50        203        203  

Net income attributable to minority interest

     29        14        104        76  

Non-cash provision benefit for taxes

     —          —          —          46  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Core Adjustments

   $ 290      $ 455      $ 1,442      $ 1,504  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Reflects add back of non-cash amortization of lease intangibles.
(2) Adds back non-cash amortization of pre IPO intangibles.

The table below provides a reconciliation of the GAAP SG&A Expenses to Core SG&A Expenses:

 

    

For the Three Months

Ended

    

For the Year

Ended

 
     December 31,
2016
     December 31,
2015
     December 31,
2016
     December 31,
2015
 
     ($ in thousands)  

SG&A Expenses (GAAP)

           

Compensation and benefits (GAAP)

   $ 4,380      $ 4,617      $ 18,877      $ 16,788  

General and administrative (GAAP)

     2,164        1,895        8,293        7,256  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total SG&A Expenses (GAAP)

     6,544        6,512        27,170        24,044  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjustments:

           

Non-cash equity-based compensation charge (1)

     (2,602      (2,913      (10,054      (10,641

Amortization of intangibles (2)

     (50      (50      (203      (203
  

 

 

    

 

 

    

 

 

    

 

 

 

Core SG&A Expenses Adjustments

     (2,652      (2,963      (10,257      (10,844
  

 

 

    

 

 

    

 

 

    

 

 

 

Core SG&A Expenses

   $ 3,892      $ 3,549      $ 16,913      $ 13,200  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Reflects add back of non-cash amortization of stock based compensation. Outstanding shares related to stock based compensation are included in Core Earnings per share calculation.
(2) Adds back non-cash amortization of pre IPO intangibles.


HANNON ARMSTRONG SUSTAINABLE INFRASTRUCTURE CAPITAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

($ IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 

     For the Three Months Ended
December 31,
    For the Year Ended
December 31,
 
     2016     2015     2016     2015  

Revenue:

    

Interest income, financing receivables

   $ 12,024     $ 10,794     $ 48,202     $ 37,404  

Interest income, investments

     519       375       1,822       1,493  

Rental income

     3,165       2,467       11,933       9,107  

Gain on sale of receivables and investments

     3,761       2,269       17,425       9,224  

Fee income

     393       290       1,816       1,451  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenue

     19,862       16,195       81,198       58,679  

Expenses:

    

Investment interest expense

     12,296       7,445       45,241       26,385  

Compensation and benefits

     4,380       4,617       18,877       16,788  

General and administrative

     2,164       1,895       8,293       7,256  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

     18,840       13,957       72,411       50,429  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before equity method investments in affiliates

     1,022       2,238       8,787       8,250  

Income (loss) from equity method investments in affiliates

     3,433       63       6,110       (98
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     4,455       2,301       14,897       8,152  

Income tax expense

     (18     (41     (141     (118
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 4,437     $ 2,260     $ 14,756     $ 8,034  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to non-controlling interest holders

     29       14       104       76  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Attributable to Controlling Shareholders

   $ 4,408     $ 2,246     $ 14,652     $ 7,958  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.09     $ 0.05     $ 0.32     $ 0.21  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.09     $ 0.05     $ 0.32     $ 0.21  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding—basic

     44,358,245       35,848,473       40,290,717       30,761,151  

Weighted average common shares outstanding—diluted

     44,358,245       35,848,473       40,290,717       30,761,151  


HANNON ARMSTRONG SUSTAINABLE INFRASTRUCTURE CAPITAL, INC.

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2016 and DECEMBER 31, 2015

($ IN THOUSANDS, EXCEPT PER SHARE DATA)

 

     December 31,
2016
    December 31,
2015
 

Assets

    

Financing receivables

   $ 1,042,237     $ 783,967  

Financing receivables held-for-sale

     —         60,376  

Investments available-for-sale

     58,058       29,017  

Real estate

     172,257       155,699  

Equity method investments in affiliates

     363,297       318,769  

Cash and cash equivalents

     29,428       42,645  

Other assets

     80,610       79,148  
  

 

 

   

 

 

 

Total Assets

   $ 1,745,887     $ 1,469,621  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Accounts payable, accrued expenses and other

   $ 25,219     $ 17,875  

Deferred funding obligations

     170,892       108,499  

Credit facilities

     283,346       247,350  

Nonrecourse debt (secured by assets of $864 million and $815 million, respectively)

     692,091       663,791  
  

 

 

   

 

 

 

Total Liabilities

     1,171,548       1,037,515  
  

 

 

   

 

 

 

Stockholders’ Equity:

    

Preferred stock, par value $0.01 per share, 50,000,000 shares authorized, no shares issued and outstanding

     —         —    

Common stock, par value $0.01 per share, 450,000,000 shares authorized, 46,493,155 and 37,010,603 shares issued and outstanding, respectively

     465       370  

Additional paid in capital

     663,744       482,431  

Retained deficit

     (92,213     (52,701

Accumulated other comprehensive income (loss)

     (1,388     (1,905

Non-controlling interest

     3,731       3,911  
  

 

 

   

 

 

 

Total Stockholders’ Equity

     574,339       432,106  
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,745,887     $ 1,469,621  
  

 

 

   

 

 

 

Logo - http://photos.prnewswire.com/prnh/20160125/325673LOGO